1) The NHL salary cap is projected to rise to $87.7 from $83.5 million. That is $4.2 million in new money.
2) Auston Matthews' raise is $1.6 million, leaving $2.6 million in free, new cap space for William Nylander.
3) That amount means any cap number up to $9.6 million can be given to Willie and we could replicate this year's roster more or less. (Slightly less with rounding but whatever).
4) If Nylander was given $11 million AAV (hope it's less than this), that represents am extra $1.4 million they have find somewhere else.
5) If the cap hadn't gone up and stayed flat and we only gave Nylander the $1.4 million raise from $7 million, he would be making $8.4 million, I think we'd call it a win.
In summary, I don't want to pay Nylander the full $11 million, but most of it is paid for by the cap increase and I'm not letting him walk over $1.5 million in cap carve out, since we'd gladly have signed him to the mid 8's without a cap increase.
Any roster turnover we need to make happen, I'm reallocating Samsonov, Brodie, Kampf, Domi, Bertuzzi, in that order before ever getting to Nylander.
In one year's time, there will be another cap jump which could cover Marner, Tavares' $11 million comes off, and if he wants to come back it's at a massive pay cut.