Why are we talking about losing DeAngelo or Buchnevich to keep Strome? We have 14.4 mill to spend without even subtracting one of the goalies. Strome and DeAngelo take 11 mill or less and we have 3.4 to sign Lemieux. I'm doubtful we carry three goalies next year so there's that salary too. Fast might price himself out of a contract here but I don't know why anyone is suggesting we have to move either Strome or DeAngelo.
We don't actually have 14.4 mil to spend. We have to keep some space for call ups. Teams usually like to have between 500k and 1 mil, but let's be generous and say 400k for that, leaving us with 14 mil to spend.
Georgiev isn't under contract for next season, so if we move him, we aren't saving any cap space. If we buy out Hank, we save 3 mil, but then we have to give at least some of that to Georgiev.
If we sign Strome, DeAngelo and Lemieux, that brings us to 6 defensemen and 10 forwards. We need at least 3 more players, who will cost a minimum of 2.1 mil. If we assume Hajek makes the team and Smith becomes the 1 spare at both forward and D, we still need 2 more forwards.
I'm sure we can find a way to make it work. I don't think keeping Strome means we will lose one of Buch or ADA. More likely it means we will buy someone out, whether it's Staal, Smith or Hank. Though, it's also possible that one or both of Strome and ADA sign for less on a one year deal.
Strome 1 year @ 4 mil
ADA 1 year @ 4 mil
Fast 4 years @ 2.5 mil
Lemieux 2 years @ 1.5 mil
Hajek 833,333
D Giuseppe 700k
That's a total of 13.533333 mil, leaving us with roughly 900k.