let's try an exercise, for just sheer curiousity. for nylander's third and UFA contract. let's compare him to some similar guys, who have recently signed their third contracts. let's go with:
Johnny Gaudreau
David Pastrnak
Filip Forsberg
Alex Debrincat
Timo Meier
Now let's see how each did during the lifespan of their 2nd contracts regarding primary point production and how cost efficient they were - let's look at Games Played over 2nd contract / primary points over 2nd contract / primary points per game on 2nd contract / Average Cap Hit per primary point for entire 2nd deal / Average cap hit % per primary point (different cap ceilings per year apply:
[TABLE=collapse]
[TR]
[TD][/TD]
[TD]GP[/TD]
[TD]Primary Points Total[/TD]
[TD]Primary Pts / Game[/TD]
[TD]Avg Cap Hit / Prim Pt[/TD]
[TD]Avg Cap Hit % / Prim Pt[/TD]
[/TR]
[TR]
[TD]Johnny Gaudreau[/TD]
[TD]442[/TD]
[TD]230[/TD]
[TD]0.52[/TD]
[TD]$198,306[/TD]
[TD]0.25%[/TD]
[/TR]
[TR]
[TD]David Pastrnak[/TD]
[TD]420[/TD]
[TD]223[/TD]
[TD]0.53[/TD]
[TD]$187,553[/TD]
[TD]0.23%[/TD]
[/TR]
[TR]
[TD]Filip Forsberg[/TD]
[TD]384[/TD]
[TD]166[/TD]
[TD]0.43[/TD]
[TD]$255,815[/TD]
[TD]0.32%[/TD]
[/TR]
[TR]
[TD]Alex Debrincat[/TD]
[TD]216[/TD]
[TD]80[/TD]
[TD]0.37[/TD]
[TD]$240,293[/TD]
[TD]0.29%[/TD]
[/TR]
[TR]
[TD]Timo Meier[/TD]
[TD]279[/TD]
[TD]115[/TD]
[TD]0.41[/TD]
[TD]$193,548[/TD]
[TD]0.28%[/TD]
[/TR]
[TR]
[TD]William Nylander (1 yr left)[/TD]
[TD]336[/TD]
[TD]138[/TD]
[TD]0.41[/TD]
[TD]$206,729[/TD]
[TD]0.35%[/TD]
[/TR]
[/TABLE]
So - Willy will catch up in games however he is on the lower end of actual production, and is costing the highest percentage for his production. Now let's see what these teams paid these players based on said production - so we can plug in their new contracts to see how it affects their financial numbers. of course players are projected to play 82 games - so at their 2nd contract's Primary Pts per game numbers, they would be projected as following:
[TABLE=collapse]
[TR]
[TD][/TD]
[TD]Projected GP[/TD]
[TD]Projected Primary Pts[/TD]
[TD]Primary Pts / Season[/TD]
[TD]Cap Hit per Primary Pt[/TD]
[TD]Cap Hit % per primary point for first yr[/TD]
[/TR]
[TR]
[TD]Johnny Gaudreau - 7 yrs / 9.75 per year[/TD]
[TD]574[/TD]
[TD]298[/TD]
[TD]42.5[/TD]
[TD]$229,411[/TD]
[TD]0.275%[/TD]
[/TR]
[TR]
[TD]David Pastrnak - 8 yrs / 11.25 per year[/TD]
[TD]656[/TD]
[TD]348[/TD]
[TD]43.5[/TD]
[TD]$258,621[/TD]
[TD]0.3%[/TD]
[/TR]
[TR]
[TD]Filip Forsberg - 8 yrs / 8.5 per year[/TD]
[TD]656[/TD]
[TD]282[/TD]
[TD]35[/TD]
[TD]$242,857[/TD]
[TD]0.29%[/TD]
[/TR]
[TR]
[TD]Alex Debrincat - 4 yrs / 7.875 per year[/TD]
[TD]328[/TD]
[TD]121[/TD]
[TD]30[/TD]
[TD]$262,500[/TD]
[TD]0.33%[/TD]
[/TR]
[TR]
[TD]Timo Meier - 8 yrs / 8.8 per year[/TD]
[TD]656[/TD]
[TD]267[/TD]
[TD]33[/TD]
[TD]$266,667[/TD]
[TD]0.31%[/TD]
[/TR]
[TR]
[TD]Averages[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]$252,011[/TD]
[TD]0.3%[/TD]
[/TR]
[/TABLE]
So looking at Nylander, let's say we offered him an average of $252,011 per primary point on his new deal, what would we end up with:
8 years - 656 games with his current average of 0.41 primary points per game.
this gets him 267 primary points - same as Timo Meier. so 267 primary points based on his history @ $252,011 per point, we would look at: $67,286,937. over 8 years, annually it is $8,410,867.
Now do we really expect nylander to sign that? never - so where does the surplus value come in to start bumping him up into the 'above average' of his direct peers. now of course he has one year left - so negotiating his contract will be based on him having another good year, has to be from their point of view. so let's add that in - let's say he replicates last season to keep it easy:
[TABLE=collapse]
[TR]
[TD]Nylander[/TD]
[TD]games played[/TD]
[TD]primary points total[/TD]
[TD]primary points / game[/TD]
[TD]cap hit per point[/TD]
[TD]cap hit % per point[/TD]
[/TR]
[TR]
[TD]to date[/TD]
[TD]336[/TD]
[TD]138[/TD]
[TD]0.41[/TD]
[TD]$206,729[/TD]
[TD]0.35%[/TD]
[/TR]
[TR]
[TD]final year projected[/TD]
[TD]82[/TD]
[TD]35[/TD]
[TD]0.43[/TD]
[TD]$198,924[/TD]
[TD]0.24%[/TD]
[/TR]
[TR]
[TD]totals[/TD]
[TD]418[/TD]
[TD]173[/TD]
[TD]0.41[/TD]
[TD]$205,151[/TD]
[TD]0.35%[/TD]
[/TR]
[/TABLE]
so that doesn't change it really at all. and some numbers if we were to pay Nylander the same as all these other guys:
[TABLE=collapse]
[TR]
[TD]Same as Gaudreau $229,411[/TD]
[TD]$61,252,737 or $7.66 per year[/TD]
[/TR]
[TR]
[TD]Same as Pastrnak $258,621[/TD]
[TD]$69,051,807 or $8.63 per year[/TD]
[/TR]
[TR]
[TD]Same as Forsberg $242,857[/TD]
[TD]$64,842,819 or 8.11 per year[/TD]
[/TR]
[TR]
[TD]Same as Debrincat $262,500[/TD]
[TD]$70,087,500 or $8.76 per year[/TD]
[/TR]
[TR]
[TD]Same as Meier $266,667[/TD]
[TD]$71,200,089 or 8.90 per year[/TD]
[/TR]
[/TABLE]
So where else do we add value for nylander? hair?