posted this in that other thread that got locked - using your numbers and no tavares contract. all the Y's on the right column are salaries counting. the debates start when looking at the defence - and does gardiner stay / zaitsev problem etc... but using the same two trade chips kapanen and johnsson could have helped address this.No kidding.
Matthews was never making less than Eichel, but I get the gist of the post.
Matthews 11
Marner 9-9.5
Nylander 7
I think the majority of posters here, no matter what side of the fence you are on, could probably agree with this for the most part.
That’s still a 13 million cap to play with. You don’t have to dump Marleau, and you have a ton of flexibility.
3 11 million contracts is crazy.
NAME | AGE | POS | YR | CT | PRO | 18/19 | 19/20 | 20/21 | 21/22 | 22/23 | inc? |
Auston Matthews | 925,000 | 11,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | y | |||||
Nazem Kadri | 4,500,000 | 4,500,000 | 4,500,000 | 4,500,000 | y | ||||||
Tyler Bozak | 5,000,000 | 5,000,000 | 5,000,000 | 950,000 | y | ||||||
C | 0 | 0 | 10,425,000 | 20,500,000 | 20,500,000 | 16,450,000 | 11,000,000 | ||||
Patrick Marleau | 6,250,000 | 6,250,000 | y | ||||||||
Zach Hyman | 2,250,000 | 2,250,000 | 2,250,000 | 5,500,000 | 5,500,000 | y | |||||
Trevor Moore | 925,000 | 775,000 | 775,000 | 1,875,000 | 1,875,000 | y | |||||
James Van Riemsdyk | |||||||||||
Matt Martin | 2,500,000 | 2,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | y | |||||
Andreas Johnsson | trade 19/20 | 787,500 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | |||||
Pierre Engvall | 925,000 | 925,000 | 1,250,000 | 1,250,000 | y | ||||||
Mason Marchment | 767,500 | 767,500 | 700,000 | 800,000 | |||||||
LW | 0 | 0 | 12,850,000 | 12,700,000 | 5,775,000 | 10,125,000 | 8,875,000 | ||||
William Nylander | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | y | |||||
Connor Brown | 2,100,000 | 2,100,000 | 3,600,000 | 3,600,000 | 3,600,000 | y | |||||
Mitch Marner | 894,167 | 9,500,000 | 9,500,000 | 9,500,000 | 9,500,000 | y | |||||
Carl Grundstrom | 925,000 | 925,000 | 725,000 | 725,000 | y | ||||||
Leo Komarov | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | y | ||||||
Kasperi Kapanen | trade 19/20 | 863,333 | 3,200,000 | 3,200,000 | 3,200,000 | ||||||
Alexander Barabanov | 925,000 | 1,000,000 | |||||||||
RW | 0 | 0 | 13,919,167 | 22,525,000 | 23,825,000 | 23,825,000 | 20,100,000 | ||||
FORWARD | 0 | 0 | 37,194,167 | 55,725,000 | 50,100,000 | 50,400,000 | 39,975,000 | ||||
Morgan Reilly | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 7,500,000 | y | |||||
Nikita Zaitsev | 4,500,000 | 4,500,000 | 4,500,000 | 4,500,000 | 4,500,000 | y | |||||
Jake Gardiner | 4,050,000 | 4,050,000 | 4,050,000 | 4,050,000 | 4,050,000 | y | |||||
Ron Hainsey | 3,000,000 | let walk | y | ||||||||
Roman Polak | 1,300,000 | let walk | |||||||||
Travis Dermott | 863,333 | 863,333 | 874,125 | 1,500,000 | 1,500,000 | y | |||||
Justin Holl | 675,000 | 675,000 | 2,000,000 | 2,000,000 | 2,000,000 | y | |||||
Timothy Liljegren | 894,167 | 863,333 | 863,333 | 863,333 | y | ||||||
Rasmus Sandin | 925,000 | 894,167 | 894,167 | 894,167 | y | ||||||
Sean Durzi | 809,166 | 809,166 | 809,166 | y | |||||||
D | 0 | 0 | 19,907,500 | 17,654,999 | 18,990,791 | 19,616,666 | 19,550,000 | ||||
Frederik Andersen | 5,000,000 | 5,000,000 | 5,000,000 | y | |||||||
G | 0 | 0 | 5,000,000 | 5,000,000 | 5,000,000 | 0 | 0 | ||||
RETAINED SALARIES | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | |||||||
0 | 0 | 63,301,667 | 79,579,999 | 75,290,791 | 71,216,666 | 59,525,000 | |||||
salary cap | $79,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $82,500,000 | ||||||
difference/space | 16,198,333.00 | 1,920,001.00 | 6,209,209.00 | 10,283,334.00 | 22,975,000.00 |