Say Jeannot gets basically the Trenin deal. I don't feel like he has really proven himself to be worth more. But ok, if I could get him long-term on something in the range of the Jarnkrok deal to the Sissons deal, I'd go for that. Otherwise the Trenin benchmark seems about fair.
And I am optimistic that both Jeannot and Glass want to be here, and aren't going to be "tough" negotiations compared to some. They have some gratitude/loyalty they might feel for getting their breaks here. So just a short term bridge to Glass also... he will still be RFA and with a big role next season can be looking to cash in on the next deal.... I don't think the time is quite right yet to go long term with him.
Carrier and Fabbro have had disappointing seasons relative to last year. Let's say a small bump to Fabbro, just because I think he's a lot better than that, despite his utilization and stats this year. The organization likes Carrier more, so a bit more for him, even though he has also not put up anything like the numbers of the previous year either.
Somewhat wishful thinking on the part about Evangelista being ready, but he has been ahead of the curve thus far. (Imagine if Tolvanen at $1.45M could be slotted in instead... sigh... )
And Askarov for now... he keeps doing incredible things in the minors even with his technical warts. If we can buy him one more year of development in Milwaukee with another UFA signing like Lankinen, great, if not... he might just find a way to pull off an early NHL arrival too. Not ideal, but who knows.
So...
2023-24
Forsberg ($8.5M) - Parssinen ($0.850833M) - Duchene ($8M)
Evangelista ($0.7975) - Glass (?RFA - $1.75M?) - Tomasino ($0.863333M)
Johansen ($8M) - Novak ($0.800M) - Granlund ($5M)
Trenin ($1.7M) - Sissons ($2.857M) - Jeannot (?RFA - $1.7M?)
Smith ($0.775M)
McDonagh ($6.75M) - Josi ($9.059M)
Ekholm ($6.25M) - Carrier (?RFA - $3.2M?)
Lauzon ($2M) - Fabbro (?RFA - $2.5M?)
Gross ($0.7625M)
Saros ($5M)
Askarov ($0.925M)
Buyouts: Turris ($2M)
Total: $80.04M
If we assume the cap is $83.5M like capfriendly does then:
Remaining Cap Space: $3.46M
Little bit of wiggle room for an extra roster spot and for those RFA contracts to come in a wee bit higher, plus Poile's traditional cushion, and that's about it. I don't know if this is "peace of mind" exactly... but that's what the slightly low return on Nino has bought us.