Part of me would be super shocked if Detroit was scraping the cap floor next year.
Another part of me would not be. I hope we're closer to the ceiling than the floor because you get what you pay for in this league. I can't think of any examples of a team being 15% or more below the cap ceiling that have gone on to the postseason.
In real salaries, this 2022-23 season team was 61-62M team. Now with Bertuzzi and Hronek gone, it's valued 10M less. I didn't count any more value for Vrana, than ELC valued other player.
For next season, team is currently valued for 47-48M, with 15 players. You could add 8 players for 4M each, and reach 80M valued roster. He have 3.5M in dead cap weight, and there we are, against the 83.5M cap.
4M Center (Suter-spot)
4M winger (Erne-spot)
4M Center (Veleno-spot) - Veleno will be extended for less than 1.5M, so here's 2.5M free space for another position.
4M Winger (Chiasson-spot)
4M RH Defenceman (Oesterle Spot)
4M RH Defenceman (Lindström-spot) - Lindström will be extended for less than 1.5M, so here's 2.5M free space for another position.
4M Defenceman (for Hägg spot)
4M backup goalie - in real, someone will be signed for proably half, so here's 2M free cap space for another position.
-----------
Total 32.0M and we would be just under the cap.
After those extra savings, maybe we will sign:
6.5M Center (Ryan O'Reilly?)
6M winger (Bertuzzi back?)
1.5M Center (Veleno)
4M Center/winger (Ross Colton?)
3.5M defenceman (Scott Mayfield?)
2.5M defenceman (Justin Holl?)
1.5M Defenceman (Lindströrm)
2M backup goalie (Semyon Varlamov?)
--------
Total 27.5M
Think Yzerman is gonna save ~4M in cap space for ELC bonuses. Who knows if Seider could win Norris or Raymond having a great year. You take no risk to have those sliding to future years, at same time as they are getting extentions.