Not quite. Avs would have 10F, 7D, 2G signed after that so 18.75M to sign 3F and 1D.
The Dman shouldn't be very much at all. A bottom pairing 5/6 guy shouldn't cost more then ~$1.5M. $2M absolute max.
That would leave about $17M to sign 3 Forwards. Actually quite a bit of wiggle room. An average of $5.666M per forward. We know Lehky will get less then that. Even if he comes in at $4.5M, that would be $12.5M left to spend on two forwards. $6.25M per player is actually pretty good space. That's potentially Nichushkin + Trocheck.
EDIT: That's also for a full 23 man roster. MacDermid's ability to play F or Defense gives the Avs the option to run a 22 man roster instead with MacDermid as the 13th F and Johnson the 7th D if they really need to go that route.
Yeah Avs have a tonne of room to work with. Sakic doesn't like to hand out big UFA deals to external guys though so it'll be interesting to see how he goes about his business.
I've often said that the Avs have a $5-6m 'gap' on the 2nd like for one season, 2022-23, with that money ideally needing to come off the books in 2023 to maintain cap flexibility for raises. It's why someone like JT Miller would be so perfect for example.
Signing Georgiev instead of Kuemper will now give some extra flexibility, but that $5-6m x 1 year range still makes sense to allow the savings in goal to go towards depth and D.
With that said, I'm sure there's a really good chance that Sakic is looking at the limited 2C options available to him (i.e. no perfect trade avenues and expensive UFA's) and thinks it would be better to spend assets on a PPG play-driving winger like Kane, who would fit perfectly in that $5-6m x1 range, and then go cheap at 2C with one of Newhook/Compher/Meyers.
Landeskog - MacKinnon - Rantanen
Nichuskin - Newhook* - Kane
Meyers* - Compher* - Lehkonen
Cogliano - xxxx - O'Connor
Some have mentioned 1st + Newhook as a likely return, but in an all-in year it would make more sense to make a trade without removing anything off the roster itself by using pure futures, even if it means completely emptying the cupboard. 2 1st's, Behrens, Olausson, Foudy, etc should be enough to work with for a pending UFA with a full NMC one would think.
Another alternative which would partially be a hockey trade could be something like Girard+1st+prospect for Kane (50%) + Murphy to get a good partner for Byram with some term ($4.4mx4). Girard would be a perfect partner for Jones so that would be a top-pairing they can build around going forwards.
Toews - Makar
Byram - Murphy
xxxxx -- EJ