WARNING: Long post concering Chytil, Miller, Laf contract and offseason cap implications
First: projecting Chytils totals out to 43 points this season, that would mean an additional 29 points to his current 14.
That would sit him at a career points total of 136 in 327 career games. Signing date at age of 23.
The closest contractual comparison per Cap Friendy is 99.7% with Jeff Carters deal in 2008. Signed at age 23, Jeff Carter of 132 points in 225 games signed a 3 year contract worth 5 million per year, 8.83% of the cap at the time.
If Chytil signs for 3 years, at an 8.83% cap hit, he's come in at a whopping $7.37M. Very unlikely he gets that much via offer sheet, NYR, or if he's traded elsewhere he still gets less I feel.
Netx up is Pierre Luc Dubois signing a 2-year deal worth $5.000M AAV in the most recent contract 2020. First off, Chytils had his bridge, I'd be shocked with anything short of a 3 year pact, and I think Chytils camp will aim for 4+. Nonetheless, lets compare. Dubois, a 3rd overall pick as it should be noted as that often can play into negotiations with threats of offer sheets/prospect status/importance, had 158 points in 234 games. More points, less games. Already some discrepancies in both length and now likely AAV as well. $5M was 6.14% of the cap, so if Chytil signed a 2-year deal now a direct cap translation would mean $5.127M. Not a terrible cap hit for him, but certainly not the term I'd sense NYR or Chytil prefer.
So we move onto Alexander Wennberg at a 93.6% match. Signed at age 22, Wennberg got 6 years and an AAV of $4.9 after 119 points in 217 games. So, say Chytil is in and around 5-7 years, a direct cap comparison might put him at $5.450M (6.53% of cap). This would be a deal I'd be much more open to, and expecting to be honest.
Liking the Wennberg comparable, let's lock Chytil in a $5.450M for 5-7 years doesn't matter for sake of next
seasons cap specifically. Now,assuming the cap goes up by $1M, I'd say the NYR are forced to bridge both Miller and Laf. Laf is likely looking bridge anyways, while NYR normally like to sign core D long term, don't think cap will allow.
Easy guess would be close to Lindgren at 2-3 x $3M. He will have played 217 games at seasons end with a orjected 77 career points. Using Capfriendly again we can find a good example of Darnell Nurse.
Nurse, at 23 in 2018, signed for 2 years at a $3.2M AAV (4.03% of cap). Direct comparison would put Miller at 2 x $3.365. Close enough to LIndgrens contract.
So, Miller now at 2-3 x $3.250 (splitting difference of AAVs ish). No sense contorting over a LT deal for Laf, he won't want it and org can commit big money...yet. Lock him in at a replica of Kakko's deal 2 x 2.1.
We now have a skeleton roster of the following with $6.836M in cap:
Panarin-Zibanejad-xxx
Laf-Chytil-Kakko
Kreider-Trocheck-xxx
xxx-Goodrow-xxx
Brodzinski
Lindgren-Fox
Miller-Schneider
xxx-Trouba
xxx
Igor
xxx
For exercise purposes, lets assume both Othmann and Cuylle supplement the roster. Cuylle is ready and Othmann would've made the team this season if not for the predicament of Kravtsov and the CHL agreement coinciding in his demotion.
Speaking of Kravtsov, I'm expecting him to not be around come next season. Think thats fair whether it be TDL or offseason based on how season has gone to date.
Best guess is we see Robertson in NHL on D next season. Physically mature, will have completed 2 full AHL seasons at end of this year. Not sure what to make of Jones, would love to see him and Robertson push eachother and compete next season and play based on matchup needs and merits, but get a sense Jones may not be here based on his demotion. If not, its depth addition at similar to his contract so we will pencil him in with xxx as the alternate for him.
Now we have this at $3.416 in Cap:
Kreider-Zibanejad-Kakko
Panarin-Chytil-Lafreniere
Othmann-Trocheck-xxx
Cuylle-Goodrow-xxx
Brodzinski
Lindgren-Fox
Miller-Schneider
Robertson-Trouba
Jones/xxx
Igor
xxx
Simple option for 3RW would be Krav if he were still here, but cannot see that being the case as I think he's likely gone in deadline rental deal or traded for pick at draft. Wildcard would be attaching him to Goodrow as an "incentive" of a young player with untapped potential for taking Goodrows contract. With over $3M to fill presumably 3 roster spots, maybe we don't need to pull trigger on moving him though.
Vesey comes back on $900K deal and is ineitably pencilled back onto Kreider and Trochecks RW.
I'd like to see Julien Gauthier back. Not sure that happens, he's requested a trade previously but maybe that sentiment has changes with consistent spot in lineup. Wouldn't mind seeing him with a top 9 opportunity, think his game would mix well with Trocheck and Othmann. Lets bring him back at $900K as well.
Could Lindgren get moved, Robertson take his place and Jones also be on 3rd pair with depth D signing as 7th D?
Could Goodrow be moved free up up to an addition $3.6 in Cap?
Could Kravtsov beat odds and stick around?
Lots of uncertainty. Theres plenty of variation on these final few slots.
My final, best guess:
A 22-man roster of the following with $0.841M in cap:
Panarin-Zibanejad-Othmann
Lafreniere-Chytil-Kakko
Kreider-Trocheck-Vesey
Cuylle-Goodrow-Gauthier
Brodzinski
Lindgren-Fox
Miller-Schneider
Robertson-Trouba
Jones/xxx
Igor
Domingue.
or
Kreider-Zibanejad-Kakko
Panarin-Chytil-Lafreniere
Othmann-Trocheck-Gauthier
Cuylle-Goodrow-Vesey
Brodzinski
Lindgren-Fox
Miller-Schneider
Jones-Trouba
Robertson/xxx
Igor
Domingue
Now, if the escrow miraculously gets paid off, we have an extra 3 million for potentially an upgrade at RW, backup G or defense. If not, its likely the NYR still choose to move one of Lindgren or Goodrow to alleviate some of this cap squeeze as $814K is not a ton of wiggle room for injuries and thats assuming each contract doesn't go slightly over. Not likely. I like to think I used reason and logic and facts here, but even then, negotiations aren't always exact and contracts and salary cap isn't an exact science.
It's not likely the Rangers get through this offseason signing Miller, Chytil and Laf without needing to move on or both of Lindgren and Goodrow, but here its possible. I'm assuming if they believe something like this can be done, they'll do it because I don't get a sense the org would want to move on from either player. I'd expect NYR to pull all stops to ATTEMPT to get this done, NOT saying this is the roster I'd like to see at all. Just if NYR can find a way, like I have here, to fit Goodrow, Lindgrem, Miller, Laf and Chytil all under cap, they likely will.
What makes a Goodrow trade tricky is the 15-team no trade list which severly prevents trades to most teams that would have the cap to facilitate this. I'm assuming Arizona, Philadelphia, Anaheim, Chicago, Columbus, Montreal, Vancouver, San Jose, St Louis are all on list. Where do up and coming teams like Detroit, Buffalo and Ottawa fit? Does Goodrow see opportunity there to join teams on rise as a leader and role player....much like what has happened for him in NY? Do Edmonton, Calgary, Toronto, Winnipeg fall on list because they are Canadian as we so often see despite their talented teams? If they all are, that just reaches 15 teams.
Remaining teams: Lightning, Bruins, Panthers, Devils, Islanders, Pens, Caps, Canes, Avs, Stars, Wild, Preds, Kraken, Knights, Kings.
This is why Lindgren, despite being a key defensive piece, likely becomes the trade culprit if they decide they must move someone as his contract is not burdensome and everyone would be interested in him. If all 31 teams want your player, you probable shouldn't move him. Lindgren should stay.
Interesting to see how it will all play out, but let's just get through this season first