First off it's 12 guys, CapFriendly has 10 plus the injured Marner and Moore
Trades: Johnsson and Hyman out, Colin Miller, picks and/or prospects in. HYman's UFA the following offseason so that's why I chose him
Cap Increase: to 85 million
That's 21.275 million to sign 12 guys for a 22 man roster.
Dermott and Mikheyev for 5.5 million combined.
9th-12th forwards for 3 million combined(Petan's the extra) - Pick 4: Bracco, Brooks, Korshkov, Agostino, Engvall, Timashov, UFA, etc
Backup for 700k(
)
7th D for 700k(Holl? probably costs more as a UFA)
Liljegren and Sandin
Leaves 9.5 million for Pietrangelo
Mikheyev - Matthews - Nylander
Moore - Tavares - Marner
Engvall - Kerfoot - Kapanen
Korshkov - Brooks - Bracco
Petan
Rielly - Pietrangelo
Dermott - Miller
Sandin - Liljegren
Holl
Andersen
This Guy Sucks
That's a very solid D core IMO. Miller may be a bit of a wild card, but given he's being scratched in Buffalo probably doesn't cost much. He's also UFA the same time as Rielly so that tags Rielly's raise nicely as the only current UFA we have that year is Kapanen who we may want to keep. Not having a backup worth a salt will suck again, and we've bitten into the depth of the forwards a bit but I trust those Marlies and 2 of them are losing waiver exemption this offseason and Korshov is ready.