Its complicated, however, O'Reilly could end up being much more expensive to resign than Stepan. If O'Reilly wants 5 million a year, there will be no way the Rangers can sign him.
Maybe Ryan just wants out of Colorado, but I doubt it.
NOT ADVOCATING THIS TRADE AT ALL
Just looking at Cap implications if he ROR were traded (next season especially - as this year is no problem) for Stepan plus and he were to sign a bridge contract here for around $3,3 M. I also resign Sauer to his QF on a one year deal here and hope he can come back. Both scenarios not very likely to happen - but the roster sure looks sexy...
MOVEMENT 2013
*
Ryan O Reilly is traded for Derek Stepan and Christian Thomas/MSC + ? and is signed for $3,300,000 for two years.
SIGNINGS 2012
*
Ryan McDonagh signed as free agent for $4,200,000 for 5 years.
*
Carl Hagelin signed as free agent for $1,820,000 for 2 years.
*
Nick Palmieri signed as free agent for $635,250 for 2 years.
*
Benn Ferriero signed as free agent for $735,000 for 2 years.
*
Brandon Mashinter signed as free agent for $650,000 for 2 years.
*
Michael Sauer signed as free agent for $1,250,000 and is placed on LTIR.
*
Dylan McIlrath is recalled.
FORWARDS
Carl Hagelin ($1.820m) /
Ryan O Reilly ($3.300m) / Rick Nash ($7.800m)
Chris Kreider ($1.325m) / Brad Richards ($6.667m) / Ryan Callahan ($4.275m)
Taylor Pyatt ($1.550m)/ J.T. Miller ($1.244m) / Marian Gaborik ($7.500m)
Arron Asham ($1.000m)/ Brian Boyle ($1.700m) / Darroll Powe ($1.067m)
Brandon Mashinter ($0.650m) / One of Nick Palmieri ($0.635m) or Benn Ferriero ($0.730m)
DEFENSEMEN
Ryan McDonagh ($4.200m) / Dan Girardi ($3.325m)
Marc Staal ($3.975m) / Anton Stralman ($1.700m)
Michael Del Zotto ($2.550m) /
Dylan McIlrath ($1.295m)
Stu Bickel ($0.750m)
GOALTENDERS
Henrik Lundqvist ($6.875m)
Martin Biron ($1.300m)
LTIR
Michael Sauer ($1.250m)
------
CAPGEEK.COM TOTALS
(these totals are compiled with the bonus cushion)
SALARY CAP: $64,300,000
CAP PAYROLL: $66,590,250
BONUSES: $2,050,000
CAP SPACE (24-man roster):- $240,250
LTIR: $1,250,000
CAP SPACE (23-man roster with Sauer on LTIR) $1,009,750
------
This is icing a full 23 man roster too...