Potential roster next year, assuming SJ gets one top prospect when they trade Boyle and Clowe:
Patrick Marleau ($6.900m) / Joe Thornton ($7.000m) / Joe Pavelski ($4.000m)
Martin Havlat ($5.000m) / Logan Couture ($2.875m) / Derek Roy ($4.000m)
James Sheppard ($0.866m) / Bluechip Prospect ($1.125m) / Tommy Wingels ($0.775m)
Drew Miller ($0.838m) / Andrew Desjardins ($0.704m) / Daniil Tarasov ($0.680m)
Adam Burish ($1.850m) / Chris Tierney ($0.743m) /
DEFENSEMEN
Marc-Edouard Vlasic ($4.250m) / Brent Burns ($5.760m)
Jason Demers ($1.700m) / Brad Stuart ($3.600m)
Matt Irwin ($1.450m) / Justin Braun ($1.250m)
Nick Petrecki ($0.715m) /
GOALTENDERS
Antti Niemi ($3.800m)
Harri Sateri ($0.735m)
RETAINED SALARY TRANSACTIONS (0.104% of upper limit)
Dan Boyle ($0.067m—1.0%)
------
CAPGEEK.COM TOTALS (follow @capgeek on Twitter)
(these totals are compiled with the bonus cushion)
SALARY CAP: $64,300,000; CAP PAYROLL: $60,681,917; BONUSES: $0
CAP SPACE (24-man roster): $3,618,083
Tech un-savy me has no idea how to get rid of Boyle, so I used that workaround.
Another roster, keeping Boyle and assuming Clowe is traded for that top prospect:
CAPGEEK.COM USER GENERATED ROSTER
My Custom Lineup
FORWARDS
Patrick Marleau ($6.900m) / Joe Thornton ($7.000m) / Joe Pavelski ($4.000m)
Martin Havlat ($5.000m) / Logan Couture ($2.875m) / Tommy Wingels ($0.775m)
Chris Higgins ($1.900m) / Bluechip Prospect ($1.125m) / James Sheppard ($0.866m)
Daniil Tarasov ($0.680m) / Andrew Desjardins ($0.704m) / Adam Burish ($1.850m)
Sebastian Stalberg ($0.925m) / Chris Tierney ($0.743m) /
DEFENSEMEN
Dan Boyle ($6.667m) / Brad Stuart ($3.600m)
Marc-Edouard Vlasic ($4.250m) / Brent Burns ($5.760m)
Jason Demers ($1.700m) / Matt Irwin ($1.450m)
Nick Petrecki ($0.715m) /
GOALTENDERS
Antti Niemi ($3.800m)
Harri Sateri ($0.735m)
RETAINED SALARY TRANSACTIONS (0.019% of upper limit)
Justin Braun ($0.013m—1.0%)
------
CAPGEEK.COM TOTALS (follow @capgeek on Twitter)
(these totals are compiled with the bonus cushion)
SALARY CAP: $64,300,000; CAP PAYROLL: $64,031,917; BONUSES: $32,500
CAP SPACE (24-man roster): $300,583