Went indepth on this and built on a previous post I made and made it much more accurate on what could happen/what I think should happen. We need to make Cap space for 1 FA signing for the forward position.
Cap savings
Liles not back $2Mil
Chara will make less - Savings of $2.91Mil
Rinaldo not back - $850k
Lose McQuaid to Vegas draft - 2.75Mil (Protect K Miller)
Trade Spooner for draft picks (Savings of $950k)
Savings = $9 Mil give or take
Sieds buyout will cost a Mil more - $1Mil
Marchand's cap goes up - $1.65Mil
Pastrnak resign $5.5Mil?? ($4.6Mil extra on cap)
Resign Acciari, Moore, Morrow, Nash, Schaller, Czarnik (All minimal changes but would esitmate an additional $1.3Mil in cap)
Cost = $8.5Mil approx
Trade draft picks acquired from Spooner to dump Hayes ($2.3Mil) and/or Beleskey ($3.8Mil) contracts
Use cash saved from Hayes and/or Beleskey to sign a FA (Iggy, Jagr RW, Oshie RW, Williams RW, Marleau LW etc)
Stafford will not be coming back - $4.35Mil (Actual savings off cap much smaller due to trade deadline aquistion)
2017/2018 Starting line up
Marchand - Bergeron - Pastrnak
FA (Jagr/Iggy/etc) - Krejci - Senyshyn
Vatrano - Backes - Cehlarik
Acciari - Moore - Nash
Depth:
JFK
Schaller
Kuraly
Czarnik
Chara - Carlo
K.Miller - MacAvoy
Krug - C Miller
Depth:
O Gara
Morrow
Zboril
Rask
Khodobin
*No more buy outs, hate buy outs and are rarely worth it
*Keep Dobby, we know what hes capable of, he'll be fine.. plz dont spend Cap on this position when our foward group needs it the most.
*Getting rid of Spooner is going to hurt, but we cant afford his cap, plus Hayes & Beleskey. Trading him will give us the assets to get rid of Hayes and/or Belesk
*Another option could be trade current picks to dump Hayes/Belesk and sign Spoon, but I have a feeling they would prefer trade and sign FA forward
*Improved defense/puck moving will help boost forwards points in 2017/2018