And these guys are going to be overpaid, over-the-hill 3rd liners FOR our sc-competitive window.
Quite sure Larkin will never be overpaid.
Cap is going up like hell.
Relatively, his caphit is going down against the growing cap.
When signing against the 83.5M cap, Larkin's 8.7M was 10.4% of the team payroll. At season 2030-31, it's probably only 6.6%.
10.4% is what 1st liners earn and 6.6% is what 2nd liners earn. So everything goes perfectly, if he will regress to 2nd liner at the end of the contract.
Season 2023-24, 83.5M
Season 2024-25, 88.0M
Season 2025-26, 95.5M (3rd season of Larkin's contract)
Season 2026-27, 104.0M (confirmed number)
Season 2027-28, 113.5M (confirmed)
Season 2028-29, 119.2M (estimated number, 5% growth)
Season 2029-30, 125.2M (estimated)
Season 2030-31, 131.4M (last year of Larkin's contract)
Season 2031-32, 138.0M (estimated)
He'll sign his next contract against 138M estimated salary cap. Used 5% yearly growth for those estimations, which isn't maybe enough versus reality.