Does anyone know exaclty how we will be cap compliant once
1. Jarnkrok (2.1M)
2. Dewar (1.18M)
3. Hakanpaa (1.47M)
All join the leafs?
We can send down Dewar as he is 100% buriable I believe but he would be likeky claimed and I like him more than Holmberg for us.
The leafs have potential for creating a lot of cap space and can add at the TDL/take on a bad deal (a guy who could be a bounce back candidate for usl for more picks to retool in the summer with.
Kampf (2.4M)
Lilijgren (3M)
Jarnkrok (2.1)
Hakanpaa (1.47M)
The above is ~9M and I am not sure if any of those guys will be playing Game 1 of the 2025 playoffs for us (assuming we make it, as is expected)
The simplest way to look at it is as follows:
If you bring Dewar back, you have a 24 man roster that is about $75k shy of the salary cap. It was $1, when there had to be a small allocation for Fraser Minten because of the games he played last year. He's now cleared, and been assigned to the Marlies.
As many others have mentioned/suggested, the max is 23, so waive Phillipe Myers (who is either fully buried or picked up by another team), and you've got $775k of cap space, plus that $75k or so, for a total of $850k.
If you bring back Hakanpaa, you have to do it "relative to" another player on that 23-man roster. If it's Liljegren out for a pick, you can add $1.53m to the Leafs cap space, bringing it to a total of $2.3mm in cap space, which is enough to take Jarnkrok off LTIR eventually, and even potentially accrue a small amount of cap space once they can get Mermis cleared and sent to the AHL.
If Hakanpaa is coming back and Holmberg is the odd man out, that $850k in space will become $180k in space, as Hakanpaa makes more than Holmberg.
Bottom line, the Leafs don't really have much flexibility to "take on" any sort of money, as even if you go out and trade Liljegren, you can't really even bring back a $3m player, assuming you want the ability to bring Hakanpaa of LTIR.
Basically, if you assume the Leafs care about Dewar and Hakanpaa, but not Jarnkrok, and you're doing a Liljegren+forward for a bettter forward trade...you need to look at it as :
Liljegren ($3m) + Leafs Current Forward for Hakanpaa ($1.47m) + Other Forward, where the Leafs have $850k that they could spend on that 2-for-2 swap, but probably don't want to considering Hildeby makes $843k, and Woll has a tendency to miss stints.
Translation:
Liljegren + Roberson for a $2.4m forward.
Liljegren + Jarnkrok for $2.33m forward.
Liljegren + Kampf for a $3.93m forward