Irie
Registered User
Alright. Here we go.
Until the end of 25/26:
Skinner/Tage/Cozens/Tuch/Benson: 28.943M
Dahlin/Clifton/Sammy/Power: 26.966M
So, that's a total of 55.909M. We know the cap is going up significantly the next 2 years. So I'm going to make my math easy and say that the cap for the 25/26 season is $90M.
So, what do we need? 2 goalies, 3 defensemen and 9 forwards.
What do we have to spend? 34.091M.
Let's get the "Easy" ones out of the way: Let's say we get 2 more guys on ELCs for forwards (between Savoie/Kulich/Rosen/Ostlund/Wahlberg....seems reasonable to be). So that's roughly 2M. Let's say 1M each for a random 7th D and a random 13th forward.
30.091 M left.
At this point, we're at:
Skinner/Tage/Tuch
???/???/Benson
ELC/???/ELC
???/???/???
6 forwards, 2 D and 2 goalies.
Let's do the goalies. My gut is telling me that UPL is signing something close to a 4x4 this offseason. Levi will need to be re-signed, but I can't imagine he gets anything other than a bridge. It'll probably be more than UPL's current bridge, but I can't imagine much more. Let's assume that we give him a touch more than is necessary -- $1.5M on a 3 year bridge.
24.591 M left.
6 forwards and 2 D.
Ryan Johnson will need a new deal. Will he go the Sammy route and take a long-term deal at lesser money or a bridge at Joker-like money? I'm guessing he does a Joker bridge: 2.5x3
22.091 M left.
6 forwards and 1 D to sign
So now we need to look at what exactly we need and who we need to sign.
At D -- still looking for that RHD to pair with Power.
At forward -- looking for 3 bottom line guys, with the need to factor in Quinn, Peterka and Mitts. Maybe a re-sign of Greenway.
So, let's first factor in Quinn and Peterka.
Quinn first. His injury-riddled year should help us get him a bridge at a reasonable number. There's a halfway decent comparable to him on the roster in Mitts. Coming off of his ELC, Mitts had a decent end to his ELC and earned a 2.5x3...though was in and out of the lineup in his 3rd ELC year. So that likely depressed his value some. For purposes of this experiment, I'm giving Quinn a 3 x 3.
Peterka. En route to a 25-30 goal season in year 2. If we assume some progression, we're looking at 30-35 goals in year 3. Quinn just signed a 3.5 x 3. Peterka will get more. How much? Welllll, Necas in CAR signed a 2x$3M bridge coming off of a 71 point year. Matthew Tkachuk signed a 3 x $7M bridge deal. Peterka will likely go in the middle. I'm saying 3 x $4.5M.
14.591 M left.
4 forwards and 1 D to sign.
We've basically got the top 6 done and 7 out of 9 top 9 spots.
Krebs' bridge deal isn't going to get north of Mitts', and might not even hit that. 3 years x $2M
12.591 M left.
Skinner/Tage/Tuch
Peterka/Cozens/Quinn
Savoie/Krebs/Benson
ELC/???/???
VET
Sammy/Dahlin
Power/???
RyJo/Clifton
VET
UPL
Levi
In this scenario, we've got some flexibility with where we give a big deal to (given that we've given my "mid-range" deal to UPL). If we give it to Mitts, that'll leave us with around $4.5M of cap space to sign a couple of 4th-liners and a defenseman. Under that scenario, my bet is that RyJo becomes Power's partner and we get a moderately-priced 3rd pair LHD......and there's also a real possibility that we put ELC Novikov as the 3rd pair LHD.
So it's tight........but it's completely reasonable to sign Mitts and Cozens and Tage.....and still field a competitive roster. It's not easy and would require Adams/whoever to find a good complementary Dman and sign the right 4th liners.
But it's certainly possible........and is not a scenario to be dismissed out of hand.
That roster looks very small and young.
I just don't think I would expect playoffs (which I think are mandatory in 25-26) with a roster that young and non-physical. I would expect teams to take massive liberties night in and night out against that team, and it will probably be difficult to watch.
I hate being negative here, but if we want to compete, small ELC replacements for the limited amount of depth they currently have doesn't really solve this teams biggest issue imo.