thewave
Passenger 67
- Jun 17, 2011
- 41,810
- 18,122
Alluded to this in another thread, but below is a summary of Marner's equivalent ask for each NHL city when factoring in 1) cost of living between Toronto and NHL city X; and 2) Net Salary in Toronto vs. NHL city Y.
This is a pure like-for-like tax and purchasing power parity comparison. Assume that the 8th year is a red herring in this model (but is a potential factor in actual negotiations). Assume that Marner's asking price from Toronto is $14M USD given that he turned down $13.5M X 8 earlier.
Conclusions
1) Unless he has a complete change of heart after "talking to his family (and agent)", he gone bro lol. The effective tax rate that he'd pay in Toronto at his income is 53.53%
2) It is no surprise that the teams that have no state tax are able to field much more competitive teams due to a 25-30% PPP advantage (Dallas, Tampa, Florida).
3) So just for some perspective, Rantanen's $12M AAV in Dallas is $13.3M AAV in Toronto lol. So even had that trade gone through with Carolina, I don't think the Leafs would have got Rantanen on $12M AAV. Probably closer to $13.3M - is everyone cool with that? lol
Table
The bolded capitalized teams below are the ones in which I think there would be mutual interest.
NHL Team Required Gross Salary (USD, millions) Anaheim Ducks 17.11 Boston Bruins 15.40 Buffalo Sabres 11.20 Calgary Flames 11.90 Carolina Hurricanes 11.90 CHICAGO BLACKHAWKS 13.30 Colorado Avalanche 11.90 Columbus Blue Jackets 10.18 Dallas Stars 10.98 (* previous calculation error) Detroit Red Wings 11.90 Edmonton Oilers 11.90 FLORIDA PANTHERS 10.55 (* previous calculation error) Los Angeles Kings 17.11 Minnesota Wild 11.90 Montreal Canadiens 11.90 NASHVILLE PREDATORS 11.90 New Jersey Devils 15.40 New York Islanders 18.58 New York Rangers 18.58 Ottawa Senators 14.00 Philadelphia Flyers 11.45 Pittsburgh Penguins 11.45 San Jose Sharks 17.11 Seattle Kraken 11.45 St. Louis Blues 11.90 TAMPA BAY LIGHTNING 11.70 (* previous calculation error) TORONTO MAPLE LEAFS 14.00 Utah Mammoth 12.72 Vancouver Canucks 14.98 VEGAS GOLDEN KNIGHTS 11.85 Washington Capitals 11.45 Winnipeg Jets 11.90
Great work.
I think he will sign between 10m and 11.5m in the US. I do not see him coming back here.
What is not factored is that he makes way more money on endorsement deal around here then he will elsewhere. He has taken advantage of that and not factored it in for the benefit of the team. Essentially he could probably sign here for 12m no problem and still exceed 14m with endorsements etc.
Just a greedy dud