24-25 Cap Outlook

  • Xenforo Cloud will be upgrading us to version 2.3.5 on March 3rd at 12 AM GMT. This version has increased stability and fixes several bugs. We expect downtime for the duration of the update. The admin team will continue to work on existing issues, templates and upgrade all necessary available addons to minimize impact of this new version. Click Here for Updates
Obviously, no one has any way of knowing what JT will want on his next contract but I would guess that it would be much, much less than your projection. I am thinking it is closer to Spezza or Giordano than to current see deal.

No matter what his contract is, we will need a 2C. He will not be that at that point in his career. I see him as a 3C or a top six winger that is a PP specialist.

If our captain that just made $77M from us and is on the he decline doesn't take a deep hometown discount, I don't who would. I am thinking 3 years x $3M seems right.
I can't see any way Tavares take 3M at like 34 years old

Like 0 chance that happens

He would need to become a 3-4M level player to get thst (seeing his production go from ~75 pts to 45 pts) at which case we have a decent 3C for 4M

If he can still put up 70 pt years, I can't see him missing out on 1 more pay out

3 years 7-8M is probably what he looks for and could get as a UFA

Malkin,
Kopitar
Giroux
Bergeron last few years

They all got like more than 3M deal and they were older than JT when signing.
 
I'm sill hoping that Treliving can pull off a Zero Sum game plan with the Core 4 forwards and now the more Matthews took the less Nylander, Marner and Tavares will get on their next deals.

Zero sum ideally means that the same amount of CH% and AAV the current core 4 consume NOW will be the same amount AFTER their next deals are signed and then as the Cap goes up the CH% of the core 4 declines and Leafs start gaining more cap space to build a winner.

Here is the spreadsheet as to what that would look like this 2024-25 that will include Matthews and Nylander raises and Marner and Tavaras in the last year of their deals will be bad for Toronto.

View attachment 738460

Objective being make Leafs core 4 total AAV cost of today $40,505,616 essentially be similar after all 4 core players next contracts and then as the Cap Ceiling rises by $8.5 mil by 2025-26 Leaf will actually have 5% more cap space even with AM + WN + MM all getting raises and those being offset by the pay-cut to Tavares next deal.

Chart shows based on projections that Matthews makes +$2 mil more than Marner and Mitch making +$2 mil more than Willy and then JT making about -$2.5 mil less then Willy on Leafs internal salary scale with only 2 players making double digits.

Salary projections of Core 4 next contracts.
Matthews @ $13.25 mil AAV X 4 years.
Marner @ $11.25 mil AAV X 6 years.
Nylander @ $9.25 mil AAV X 6 years.
Tavares @ ~$6.75 mil X AAV 3 years.
So your good just keeping the same core for a bunch more years? No changes to that group?
 
  • Like
Reactions: Nineteen67
Naw, even if he falls to a 60-65 pt producer that will pull 7-8M

Look at what Kopitar just got.
maybe elsewhere with someone desperate, not here. Kopi is less of a passanger at 36 than tavares is at 32, unfortunately for us.
 
I can really see Treliving trying to get away from 4 forwards using nearly 1/2 a teams cap to turning one of Nylander, Marner, Tarares or their cap space into building up the Dcore into a big, mean and mobile unit.

Off to a good start by adding Klingberg.

If he's still going PPG you gotta think about it right? Long as you can have the money for a 2c and put that at 3c.

Are we really questioning if a PPG C is worth 5m?
 
if he PPG when his contract ends, I'd easily do 5 mil x 4 years...

just make it a non 35+ contract so we don't get hit if he retires, and it is great.
Fair enough. Feels steep and too long to me at 35, but ppg is ppg, hypothetically. I don't think he still will be. Hope so.

Definitely non-35+ in whatever hypothetical scenario in case he needs to do a solid and take a special assistant to gm job lol..

I guess I should have made a Taveres thread, not a next year cap thread..
 
I can't see any way Tavares take 3M at like 34 years old

Like 0 chance that happens

He would need to become a 3-4M level player to get thst (seeing his production go from ~75 pts to 45 pts) at which case we have a decent 3C for 4M

If he can still put up 70 pt years, I can't see him missing out on 1 more pay out

3 years 7-8M is probably what he looks for and could get as a UFA

Malkin,
Kopitar
Giroux
Bergeron last few years

They all got like more than 3M deal and they were older than JT when signing.
That's fair. I obviously don't know what JT will ask for or want. I feel like the Leafs have some leverage there too.

Maybe I am just being wishful thinker here, but JT taking too much of the cap doesn't seem to work for the Leafs and him leaving to elsewhere to make an extra few million per year wouldn't appear to work for him.

If he takes $3M or $4M he becomes Toronto hero again, him retiring as a Leaf probably has not only emotional value but also financial value.
 
  • Like
Reactions: ACC1224
A look forward to 24-25, now that we have the AM number. For the fellow cap and cba geeks lol.. am I missing something in this? 100% off season post, we got nothing better going on here for a couple weeks yet. Bare with me, here we go.

------

If we pencil in Nylander at 9.5 next contract, I have the Leafs at about 63.5m committed 24-25.

To fill gaps left by FA, needing:

- 3 forwards, 2 of the top six variety barring a breakout from Knies or Robertson

- 3D in the 2-5 positions, Lily possibly being one of them as an RFA

- 1 Starting Goalie, unless they strike lightning with Woll on an ELC playing 50+ at league minimum

- 7 players, 4-6 of them that need real money, not just scraping around to flush out the bottom.

- Lets split the middle and pencil in 2 cheap contracts at 1 million each, flushing out the roster, one bottom six forward and one bottom pairing D.

- 65.5 committed, 5 positions left needing real money: Two top six forwards; Two Dman, one a 2/3, one a 4/5; and one starting G.

Now if the cap is, conservatively, 87.5 for 24/25, that's 22 million to spread around those 5 players, 4.5m AAV each. If it is what I consider to be more likely a 10% cap bump to about 92m, 26.5 million to spread amongst 5 position. Averaging roughly 5.25 million AAV, a spot. UFA contracts next year might get silly if the bump is that high though, that said.

Point being, not sure I see the cap crunch for the Leafs in 24-25 as being so dire really. The scenario mostly has them swapping out 5 million $ players for other 5 million $ players, to keep it simple, but I don't see a step back to accommodate cap problems there, which seems to be a narrative.

Just gotta keep a couple of those signings to 1 year contracts (+JT gone/way way less contract) to leave the McJesus money available, right? ;)

Doom and gloom is an attractive narrative here for some. But there's a fair amount of flexibility for an above average GM to play around with.
 
If the leafs resign Nylander for 9.5 and the cap rises 4 million, the net gain is -0.148 (cap rise minus Nylander raise minus Matthews raise). Basically they will be in the same boat next year cap wise but also have to give a raise to Lily, then decide if they want to resign their #1G, #2D, #3W, #4D. There is a chance they can save some cap on Klingberg and to a lesser extent Bertuzzi.
The rest of the UFA could be replaced at even cost.

It's not terrible but it's worse than this year
 
Doom and gloom is an attractive narrative here for some. But there's a fair amount of flexibility for an above average GM to play around with.
I mean it seems workable, certainly not some imminent disaster.

If the leafs resign Nylander for 9.5 and the cap rises 4 million, the net gain is -0.148 (cap rise minus Nylander raise minus Matthews raise). Basically they will be in the same boat next year cap wise but also have to give a raise to Lily, then decide if they want to resign their #1G, #2D, #3W, #4D. There is a chance they can save some cap on Klingberg and to a lesser extent Bertuzzi.
The rest of the UFA could be replaced at even cost.

It's not terrible but it's worse than this year

Right, I mean that looks pretty close to what I see here too. If we get the extra big cap jump really no problems.
 
  • Like
Reactions: Ziggdiezan
Right, he’s 35 by the time he starts his next contract. 3x3 if he hasn’t cratered to finish in T.o.

Back to topic. My contention is we are not royally screwed cap wise next year. What say ye?
I don't think he needs the money.
Take the Spezza/Gio min salary deal to help the team.
 
If the cap is 92m and Nylander AAV is 9.5 m that’s 48% of the cap on 4 players

13,250,000
11,000,000
10,903,000
9,500,000
——————-
44,653,000

48%

That won’t work.

ETA

i think they have to suck it up for one year until JT contract expires. Finding the 1,3,4 D is a problem either way.
 
Last edited:
  • Like
Reactions: arso40
If the cap is 92m and Nylander AAV is 9.5 m that’s 48% of the cap on 4 players

13,250,000
11,000,000
10,903,000
9,500,000
——————-
44,653,000

48%

That won’t work.

ETA

i think they have to suck it up for one year until JT contract expires. Finding the 1,3,4 D is a problem either way.
Don't disagree that they need to re-allocate some percentage of cap to D from forwards. Probably a bit to G as well for 24/25. I mean, Bundy can do it if he wants to force it before the JT contract is up. Trade $9.5m in Nylander for $9.5m D. Done. Or flat out let him walk and use the cap space. Happens in the NFL all the time. But trade is better obviously.

I know that's overly simplified, but that kinda straightens it all out right?

Except losing Willy would suck, so ya, you probably roll this coming year and next and then do the reset.

I'd put the screws to Marner. There's the guy that you can probably force in to a friendly deal, hometown boy, all that. And the one that makes you want to chew your own foot off the most in the playoffs.

24/25 looks like a lateral kind of season cap wise to me. Nothing really there to dramatically change stuff up, but not a major regression in talent level either.
 
  • Like
Reactions: Nineteen67
So your good just keeping the same core for a bunch more years? No changes to that group?
I think this year will in fact be tougher than next year. Would really prefer we don't start the season with a 2-6-12 line up while losing Timmins to waivers or a weak trade return.
 
That's fair. I obviously don't know what JT will ask for or want. I feel like the Leafs have some leverage there too.

Maybe I am just being wishful thinker here, but JT taking too much of the cap doesn't seem to work for the Leafs and him leaving to elsewhere to make an extra few million per year wouldn't appear to work for him.

If he takes $3M or $4M he becomes Toronto hero again, him retiring as a Leaf probably has not only emotional value but also financial value.
it depends on how he continues to produce in the next couple of season's but if he's still above 70 I could see something like a 3 year deal paying him 7/5/3.5 or 8/6/4 or something along those lines first one is a 5.1 AAV 2nd is 6 AAV.
 

Ad

Upcoming events

Ad