$13M…$15M…whatever is deemed FU money and hurts Colorado the most. They’d have to match, but if not…the Blues probably have enough depth in the organization to thrive with a 2-for-1 swap of payroll dollars, if that guy is arguably one of the leagues 5 best players.
MacKinnon ($15M) and Bolduc ($1M) vs. ROR and Tarasenko at a combined $15M.
Doable.
As already mentioned, a good chunk of that $15M potential salary from re-signing ROR and Tarasenko has already been allocated to Thomas. At the moment, we currently have about $24M in space for 2023/24. MacKinnon at $15M would leave us with $9M in space and only 13 players on the roster. Our signed forwards would be MacKinnon, Thomas, Schenn, Buch, Saad, and Walker. You can safely add Neighbours and Bolduc to that group as their ELCs would be essential to fielding a team. That brings us to $7.35M with 15 players on the roster. We would need 4 more everyday forwards, a backup and then your healthy scratches.
ROR, Tarasenko, Barby, and Mikkola obviously all walk in UFA.
Fill the backup, #7 D slot, and forwards #11-13 with league minimum contracts. That leaves us with $3.475M to fill the two remaining top 9 forward slots (I'm assuming Bolduc/Neighbours both play in the top 9 and Walker is on the 4th line). Here's where we stand at the moment (ignore the lines b/c I'm just filling in the depth chart by cost). LM stands for a guy brought in at league minimum:
Schenn-MacKinnon-Buch
Saad-Thomas-Bolduc
Neighbours-???-???
Walker-LM-LM
LM
Krug-Faulk
Leddy-Parayko
Scandella-Bortz
LM
Binner
LM
Schenn might have to be the 3C given the price of bringing in a 3C, so that means both of Bolduc/Neighbours are in the the top 6 or you need to use the limited cap dollars on players you plan to play top 6 minutes.
Moving Scandella becomes a complete necessity. Swapping him for a slightly-more-proven Perunovich at $1M brings our cap space up to $5.75M to fill those last two top 9 spots. Not enough to even consider keeping Kyrou. So you also have to move either Leddy or Krug. Let's say we can extend Kyrou for $7.5M. Now we are looking at this roster:
Saad-MacKinnon-Kyrou ($7.5M)
Neighbours-Thomas-Buch
(cheap guy)-Schenn-Bolduc
Walker-LM-LM
LM
(cheap guy)-Parayko
(Krug or Leddy)-Faulk
Perunovich ($1M)-Bortz
LM
Binner
LM
If you moved Leddy, then the two "cheap guys" would need to come in at a combined $2.25M against the cap. If you moved Krug, then those two guys would need to come in at a combined $4.75M against the cap. Less if any of the 5 guys I penciled in at league minimum cost a penny more than that or you want to run a 23 man roster.
The only way that gets you into contender territory is if both of Neighbours/Bolduc are above average middle 6 guys by 2023/24, Perunovich explodes in 2023/24 (after a lukewarm 2022/23 season that keeps him cheap), and you are able to acquire a #4/5 caliber D and #9 caliber forward for a combined $2-4M. That is a hell of a lot of "ifs." And the development of Neighbours/Bolduc/Perunovich would arguably better support spreading that $15M between ROR and another stud. I think spending $8M on ROR and replacing one of Leddy/Krug with a defensively sound LD paid (and genuinely worth) $7M gets you closer to the Cup than plugging MacKinnon in there.