I was looking at Tampa, either at the deadline or in the offseason. Goodrow @ 2 mil for Sheary. Neither are putting up points this year. Goodrow is the bigger player and a good penalty killer, Sheary doesn't kill penalties.
Goodrow has 3 years left and Sheary has 2 years. With us retaining on Goodrow, the cap hits are the same. We can then bury Sheary if needed or buy him out.
Cap hits with Sheary on team:
2024-25: 3,641,667
2025-26: 3,641,667
2026-27: 1,641,667
Cap hits with Sheary in Hartford:
2024-25: 2,491,667
2025-26: 2,466,667
2026-27: 1,641,667
Cap hits with Sheary bought out this summer:
2024-25: 2,225,000
2025-26: 2,725,000
2026-27: 2,225,000
2027-28: 583,333
Cap hits with Sheary bought out in summer of 25:
2024-25: 3,641,667
2025-26: 2,641,667
2026-27: 2,141,667
Cap hits with Goodrow bought out this summer:
2024-25: -247,222
2025-26: 1,002,778
2026-27: 3,502,778
2027-28: 1,111,111
2028-29: 1,111,111
2029-30: 1,111,111
Cap hits with Goodrow bought out in summer of 25:
2024-25: 3,641,667
2025-26: 725,000
2026-27: 3,225,000
2027-28: 833,333
2028-29: 833,333
A Goodrow buyout this summer saves us the most over the next 2 years, but we'll be stuck with cap penalties for 6 years. Sheary in Hartford saves us 1.15 mil, 1.175 mil, and 2 mil, respectively, over the next 3 years. Of course, we could stick Goodrow in Hartford and get the same savings in years 1 and 2, but maybe we can turn Sheary into an asset that some other team will want @ 2 mil.
Who are our spares on defense in that scenario?