This is even more broken down, I did it a few nights ago so some players have signed since but still gives a very good idea of what is real.
I've been saying over the last few days that there is simply no money to go around for all the free agents.
Rather than assume I'm right (seeing as I have nothing but time) I have done an in depth study to see if I was right. Judge for yourselves.
I have put cap overages and any expenses teams are likely to add to their payroll in the negative column.
So here is an in depth look at what I found
In the positive column there is 86.1 M
In the negative column there is 26.5M
That leaves a balance of 59.6M
This assumes that every team is spending every penny allowed which we know is not the case.
This is assuming no team is operating with an internal budget which there will be.
This also assumes that every empty roster spot I filled (with the exception of those I awarded contracts to) will be paid .7M per year. There won't be many that get less but there will likely be many that get more.
41.5M of that remaining cap space belongs to 4 teams that are rebuilding (Kings,Devils,Wings and Sens) who are not likely to spend it on players who have reached UFA status (mostly age 28+ players ).
11.1M of the it belongs to the Sens.
Here it is.You will note that I gave very modest contracts to players who are up for renewal they are likely to get more and in some cases much more.
This is biased towards allowing as much money as realistically possible to remain for the UFA’S
There are over 50 UFA’s that were under contract last season anxiously hoping that there will be another contract this year for them.
Zona 1.77 over cap.no major players to sign 2 x.7m to fill roster spots. Total -3.17M
Blues 1.17 over cap .Dunn needs a new contract after 3 solid seasons I gave him a modest raise 1M +1 x ,7M to complete the roster total -2.87M
Vegas .97M over cap no contracts to sign so only 2x .7M to fill the roster. Total -2.37M
Ducks .9M over cap plus 1 X .7m to fill roster spot . Total -1.6M
Caps .22M over cap plus 3 x .7M to fill roster . Total -2.32M
Jet have 27,000 cap space left with two roster spots to fill 1.4 . Total -1.4
Habs have .38m cap space plus 2x.7M to fill roster. Total - 1M
Leafs .41M cap space one roster spot to fill .7M Total -.3M
Oilers have .7M cap space plus 1 x .7M to fill roster . Total 0
Canucks 2M cap space. Virtanen needs a new deal I gave a modest raise well below market at 2M plus .7m to fill roster spot . Total -.7M
Sharks are cap compliant, have a full roster and have 2.4M cap space. Total +2.4M
Pens are cap compliant , have a full roster and have 2.6M cap space. Total +2.6M
Wild are cap compliant , and have 2.7M cap space plus 1 X .7M to fill roster . Total +2M
Tampa has 2.9 million cap space. Sergachev 4.5M and Cirelli 4.5M and Cernak 3M need new contracts plus 2x .7 to fill roster. Total -10.5M
Canes have 5.1M cap space Both Fleury 2M and Foegle 1.5M are going to arbitration plus 2x .7M to fill the roster. Total +.2M
Hawks have 5.2M cap space. Strome needs a new contract was making 3.3 I gave a modest raise to 3.5 plus 2 x .7M to fill roster. Total +.3M
Flyers have 5.7M cap space. Plus 4 x .7M to fill roster. Total +2.9M
Flames have 5.7M cap space. Mangipanne 2M is going to arbitration.Plus 5 x .7M to fill roster .Total +.2M
Dallas has 6.7M cap space. Both Hintz 2M and Garianov need new contracts 1.4M. Plus 1 x .7 to fill roster . Total +2.6M
Avs have 6.8 cap space . Toews 3M and Jost 1.7M (I kept him at the same salary as last season) need new contracts . Plus 3 x ,7M to fill the roster. Total 0
Islanders have 8.9M cap space. Barzal 5.5M needs a new contract as does Pulock 3M . plus 1 x .7m to fill roster. Total -.3M
Bruins have 10.3M cap space. Both Debrusk 3M and Gryzelyk 2.5M need new contracts. Total +4.8M
Phanters have 11.6M cap space.Weeger needs a new contract 2.5M plus 4x .7M to fill roster. Total +6.3
Preds have 12.9M cap space. They have Kunin to sign 1.5M and 3 x .7M to fill roster. Total +9.3M
Kings have 13.6M cap space . Plus 4 x .7M to fill roster. Total +10.8M
Columbus has 13.7M cap space . Dubois needs a new contract 5M plus 3 x .7M to fill roster. Total +6.6M
Sabers have 13.6M cap space. Rienhart 4M, Ullmark 2.5M and Olofsson 4M are all going to arbitration. Plus 1 x .7M to fill roster. Total +2.4M
Rangers have 18.1M cap space. Strome 4M , Lemieux 1.5M, DeAngelo 4.5M and Gorgiev3M are going to arbitration. Total + 5.1M
Devils have 18.3M cap space . They have Bratt2M and Blackwood 2.5M who need new contracts. Plus 6 x .7M to fill roster. Total +9.6M
Wings have 18.7M cap space. Both Mantha 4M and Bertuzzi 4M are going to arbitration . Plus 1 x .7M
To fill roster. Total +10M
Sens have 26.4M Cap space . Both Thierney3.5M and Brown 4M are going to arbitration. Plus 4 x .7M to fill roster.
Total +11.1M