Here would be the year after with a 103 mill cap
so 96 --> 103
8 mill to find a goalie tandem. And I have no idea what that market looks like but NJD needs to find a longer term answer beyond Markstrom.
Idk how realiztic those Haula/Cotter/Arseni contracts are, tough to estimate how they'll play. Worst case with me underestimating them, you potentially ship out Dillon as a 7D, maybe if you've kept Kovacevic at 2.5-3 mill previously. (although in that case you have likely shipped out palat a year earlier and replaced him with a different depth forward).
Also possibility of Lenni as an example being ready as an ELC middle 6 wing to save costs.
Your primary trade asset for a younger 3C maybe on an ELC would be Casey here.
Lots of ways to go here, but conclusion is, should be fine as long as palat gone, maybe dillon gone, probably don't need hamilton gone.
With a smaller cap eg 93 mill and 99 mill, you need to ship palat this offseason, and almost certainly dillon.
Maybe you play hardball with nemec on a bridge/6 year ish deal, or maybe he hasn't earned 7.5 yet.