GDT: CBJ vs Avs lazy GDT

our franchise will never compete consistently for a top 3 spot in the metro with Elvis on this roster. mark my words. I hope don waddell knows and realizes this.
 
8478007.jpg

Elvis Merzlikins​

#90
age30
posG
shot
h6'3"
w183lbs
BIRTHDATE
APR 13, 1994
PLAYER PROFILE
If Elvis Merzlikins was bought out prior to the 2025-2026 season.

TOTAL COST​

$9,750,000
Total Remaining Base Salary




$6,500,000
Buyout Total Cost
Remaining base salary X Age Multiplier.




Annual Buyout Cost
$1,625,000
$6,500,000 / 4yrs
Annual Cap Hit
The final cap hit for each yearequals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$

25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
YEARS REMAINING2
CONTRACT END2026-27
BUYOUT LENGTH4
BUYO
UT END2028-29

BUYOUT SUMMARY

$5,400,000$5,400,000--
($5,525,000)($4,225,000)(-)(-)
($5,525,000)($4,225,000)(-)(-)
----
$1,625,000$1,625,000$1,625,000$1,625,000
$1,500,000$2,800,000$1,625,000$1,625,000
$3,900,000$2,600,000$-1,625,000$-1,625,000
[th width="170px"]
Elvis Merzlikins
[/th]
[th width="110px"]2025-26[/th][th width="110px"]2026-27[/th][th width="110px"]2027-28[/th][th width="110px"]2028-29[/th] [td]Original Cap Hit[/td] [td]Base Salary[/td] [td]Total Salary[/td] [td]Signing Bonus[/td] [td]Annual Buyout Cost[/td] [td]Blue Jackets logo.
Actual Cap Hit
[/td]
[td]Blue Jackets logo.
Savings
100.0%
[/td]
 

Ad

Ad